实时全球研报
Alcoa: Slightly Soft 2Q26; S32 Assets Provide Scale While Cyclone Effects Weigh on Alumina, Remain Overweight
研报英文原文证据摘录
Alcoa: Slightly Soft 2Q26; S32 Assets Provide Scale While Cyclone Effects Weigh on Alumina, Remain Overweight
Arjun Chandar AC North America Credit Research
(1-212) 834-4047 20 July 2026 J P M O R G A N
arjun.c.chandar@jpmorgan.com
value right (CVR) payment based on commodity prices. In its Q2 earnings presentation,
the company noted it is targeting a post close leverage of ~2.0x and plans to fund the
acquisition with ~$3.1bn in cash and ~17m shares of newly issued Alcoa common stock.
Moody’s and S&P both reaffirmed ratings at AA and maintained a stable outlook on the back
of the acquisition. The deal contains a locked-box mechanism, providing potential upside to
AA based on the cash flow of acquired assets effective from April 1, 2026 (locked-box
positive as of June 30, 2026). The cash flow from acquired assets offsets AA’s cash
consideration at closing. The deal is expected to close, subject to S32 shareholder approval,
in the first half of 2027. Below we provide an estimated framework for AA’s pro forma capital
structure, including our assumption around the debt/cash mix to refinance the $3.1bn bridge
currently in place. We note that the PF balance sheet below is likely the most conservative
way to look at the acquisition without giving consideration to the NPV of estimated future
synergies and without accounting for potential positive cash flow consideration from the
acquired assets via the locked-box mechanism.
Table 2: AA PF Capital Structure (Ex-Synergies)
FYE December 31 (PF S32 Acquisition) Leverage
30-Jun-26 Adj PF Gross Net
Cash 1,352.0 (1,100.0) 252.0
Available RCF (Estimated) 1,450.0 1,450.0
Total Liquidity (Estimated) 2,802.0 1,702.0
$1.25bn RCF due 2027 0.0 0.0
$200m JPY RCF 0.0 0.0
Assumed Lease Liabilities/Other (CVR) 0.0 1,400.0 1,400.0
本摘录由系统从所标注的 PDF 证据页直接提取并保留英文原文,不做批量翻译;登录后在阅读器切换中文时才按需翻译。
打开研报阅读器