REAL-TIME GLOBAL RESEARCH
International Flavors & Fragrances (IFF.N): Model Update
Research evidence excerpt
Action |
06 Aug 2026 12:43:59 ET │ 11 pages
International Flavors & Fragrances (IFF.N)
Model Update
CITI'S TAKE
This update fixes an error in our prior model, adjusting share count for
share repurchases, depreciation expenses, and adjusted tax rate. Our
2H26, 2027, and 2028 adj EBITDA estimates are unchanged.
Buy
Price (05 Aug 26 16:00)
US$88.07
Target price
US$101.00
Expected share price return
14.7%
Expected dividend yield
1.8%
Expected total return
16.5%
Market Cap
US$22,471M
Patrick CunninghamAC
Alexander Yi
Rachel Lee
EPS (US$)
Q1
Q2
Q3
Q4
FY
FC Cons
VA Cons
2025A
0.86A
0.77A
0.71A
0.42A
2.75A
4.20A
2.52A
2026E
0.92A
0.82A
0.77E
0.67E
3.18E
4.34E
2.73E
Previous
0.92A
0.82A
0.76E
0.65E
3.15E
na
2027E
na
3.86E
4.16E
3.14E
Previous
na
3.59E
na
2028E
na
4.41E
4.50E
3.47E
Previous
na
4.14E
na
Source: Company Reports and dataCentral, Citi Research. FC Cons: First Call Consensus. VA Cons: Visible Alpha Consensus.
Click here for Visible Alpha consensus data
The English excerpt is extracted automatically from the cited source page and may contain layout or recognition errors. It is never batch translated.
Open report viewer