Commerce.com Inc "Assuming Coverage at Neutral; Awaiting Signs of..."

Research evidence excerpt

Commerce.com Inc "Assuming Coverage at Neutral; Awaiting Signs of..."

m has the elements for share

gain in eCommerce and the tools to help merchants future-proof against market shift towards

agentic commerce. However, we believe the competitive intensity among larger and/or fast growing

competitors will likely put some pressure on volume growth / monetization improvement in B2C

commerce, requiring more growth contribution from B2B commerce which carries lower

monetization rates. Despite steps in the right direction with its recent rebranding, cross-sell motion,

embedded payments (and likely also other financial services down the road), etc., we see limited

catalysts for meaningful inflection in top-line growth. We stay on the sidelines given uncertainty

around stronger revenue growth without margin deterioration. As such, we view the stock as fairly

valued with the market pricing in ~MSD top line growth in 2027, near Street and our forecasts..

EVIDENCE Commerce.com's recently unveiled GMV stats show GMV growth accelerating from ~11% in 2024

to ~12% in 2025 and ~14% in Q1 2026, above the ~HSD% US and global retail eCommerce growth

(per eMarketer), indicating share gain albeit 1) likely helped by higher growth B2B volume and 2) still

less than half of Shopify's growth rate despite Commerce.com's much smaller volume base.

WHAT´S PRICED IN? Commerce.com shares are currently pricing in ~MSD revenue growth based on the 0.23x historical

average EV/rev/growth, similar to UBSe ~3% and ~4.5% and consensus of ~4% and and ~5% in

2026 and 2027, respectively.Please

Upside/Downside

Spectrum

2027E revenue 2027E Adj EBITDA Valuedrivers 2027E Adj EBITDA EBITDA multiple

growth margin

$4.50 upside 10% 18% 70 5.5x

$3.50 base 5% 16% 60 4.75x

$2.00 downside -6% 13% 43 3.8x