1Q26 results: Volumes and cost pressures rising

Research evidence excerpt

1Q26 results: Volumes and cost pressures rising

t fully paid ordinary weighted average number of

in 12 months Note: expected return is reflective of a Medium Volatility shares

Valuation – The company's estimated stock and should be assumed to adjust proportionately

All Reported numbers for Australian/NZ listed stocks are fair value share price based on the disclosed with volatility risk

modelled under IFRS (International Financial Reporting valuation methodology

Standards). Note: Quant recommendations may differ

from Fundamental Analyst recommendations

Recommendation proportions for quarter ending 31 Mar 2026

AU/NZ Asia USA

Outperform 66.90% 69.32% 67.14% (for global coverage by Macquarie, 1.93% of stocks followed are investment banking clients)

Neutral 27.18% 17.21% 32.86% (for global coverage by Macquarie, 0.40% of stocks followed are investment banking clients)

Underperform 5.92% 13.47% 0.00% (for global coverage by Macquarie, 0.00% of stocks followed are investment banking clients)

Company-Specific Disclosures

Company Name Disclosure

NIO (9866 HK) Macquarie Capital Securities (Malaysia) Sdn Bhd makes a market in the securities of NIO Inc.

Outperform Macquarie Capital Securities (Singapore) Pte. Limited makes a market in the securities of Nio Inc.

12-month target: HK$55.00 - P/Sales Macquarie Capital Limited makes a market in the securities of NIO Inc.

Valuation: HKD 55.00 - P/Sales

Price: HK$42.96

NIO (NIO US) Macquarie Capital Securities (Malaysia) Sdn Bhd makes a market in the securities of NIO Inc.

Outperform Macquarie Capital Limited makes a market in the securities of NIO Inc.

12-month target: USD7.00 - P/S Macquarie Capital Securities (Singapore) Pte. Limited makes a market in the securities of Nio Inc.

Valuation: USD 7.00 - P/S

Price: USD5.59